Introduction
Basically the Statement of Changes in Owner’s
Equity shows the initial and ending balanced of
the shareholder’s equity for a period as
well as the items that causes the net change including
an increase due to investments by the owner and
/or net income. Furthermore, this statement also
shows any decrease due to the withdrawal by the
owner and/or net loss. Where on the other hand,
Statement of Cash Flow provides the description
about the sources and the uses of cash for a reporting
period. Basically cash flows are classified as
being caused by the operating, investing and financing
activities. Moreover, this statement also gives
information related to the beginning, ending and
change in the cash.
Statement of Changes in the Equity of Checkers
Restaurant
This statement of changes in the equity of checkers
restaurant shows a movement in the owner’s
funds during the pass two years, which are mainly
distributed as following:
Paid-up Capital, which is the Sum paid by the
Shareholders to the Company at the time of issue
of shares initially.
General Reserves are the profits retained by the
Company not for specific purposes and not distributed
to the shareholders.
Capital Reserves are the profits set aside by
the Company for some specific expenditure in the
coming periods.
Inappropriate Profits are the profits left over
after distribution to the shareholders and to
the reserves accounts
Therefore, the Statement of Changes in Equity
shows that the shareholders (Owners) of the Checkers
Restaurant had equity of $ 86.041 million at the
start of year 2002. This is the Paid-up Capital
of $ 80.0 million and Inappropriate Profit of
$ 6.041 million.
Furthermore, throughout the year 2003 Checkers
Restaurant earned $16.410 million from which $
10.0 million were paid to the shareholders (Owners)
as dividend on their investment. Total equity
of the Shareholders at the end of year 2003 was
therefore, $ 92.450 million that is $ 80 million
Paid-up Capital and $ 12.450 million Inappropriate
Profits
Moreover, for the duration of the year 2003
Checkers earned a profit of $ 20.646 million out
of which $ 12.0 million was distributed as dividend
and $ 20.0 million were transferred to the General
Reserve Account. Thus accumulating $ 101.096 of
the shareholders (Owners) Funds at the end of
year 2003. This is the Paid up Capital of $ 80
million, Inappropriate Profit of $ 1.096 million
and General Reserves of $ 20 million.
Statement of Cash Flows Of the Checkers
Restaurant
As it is the statement of any organization showing
the inflow and out flow of cash during a specific
period it has does not deal with the profit and
losses of the organization. Cash Flows that are
form the operating activities include the payment
to creditors or recovery from the debtors. While
the Cash flows from investing activities include
the sale or purchase of land or any other immoveable
property. Lastly the Cash lows related to the
financing activities include the new issues of
share capital and the payment of finance lease.
So the evaluation of the Cash Flow of the Checkers
Restaurant for the year 2003 generated cash of
$ 45,102 out of the daily operations of the restaurant.
This amount was spent for the purchase of new
fixed assets and paying back the loan of the Bank.
However, in the beginning of the year the restaurant
had a positive cash balance and at the end of
the year after spending on all the items they
still had a favorable balance of $ 4,414.
|